| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 164 500 € | - | - | - | - | - | - | 195 369 € | -30 869 € | 0 € | 982 € | 0 € | 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 568 € | 0 € | -32 568 € | - | 0 € | -32 568 € |
| 2024 | 310 600 € | - | - | - | - | - | - | 251 396 € | 59 204 € | 0 € | 1103 € | 0 € | 1392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 709 € | 0 € | 56 709 € | - | 0 € | 56 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 881 € | 0 € | 0 € | 0 € | 26 881 € | 0 € | 0 € | 570 € | 570 € | 27 451 € | - | 510 € | 0 € | 0 € | 26 941 € | 27 451 € | 27 451 € |
| 2024 | 60 954 € | 0 € | 3630 € | 0 € | 64 584 € | 0 € | 0 € | 1230 € | 1230 € | 65 814 € | - | 6305 € | 0 € | 0 € | 59 509 € | 65 814 € | 65 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 500 € | 5563.3% | 1740 € | 2840 € | 10% |
| 2023 | 980 € | - | 260 € | 420 € | 1 |