| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 042 € | - | - | - | - | - | - | 51 888 € | -3846 € | 0 € | 519 € | 0 € | 318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4683 € | 0 € | -4683 € | - | 0 € | -4683 € |
| 2023 | 4649 € | - | - | - | - | - | - | 5579 € | -930 € | 0 € | 6 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -936 € | 0 € | -936 € | - | 0 € | -936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 € | 0 € | 0 € | 0 € | 199 € | 0 € | 0 € | 0 € | 0 € | 199 € | - | 4818 € | 0 € | 0 € | -4619 € | 199 € | 199 € |
| 2023 | 2473 € | 0 € | 0 € | 0 € | 2473 € | 0 € | 0 € | 0 € | 0 € | 2473 € | - | 2409 € | 0 € | 0 € | 64 € | 2473 € | 2473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9220 € | 4752.6% | 1720 € | 2530 € | 10% |
| 2023 | 190 € | - | 70 € | 110 € | 1 |