| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5767 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5767 € | 50 € | -5817 € | - | 0 € | -5817 € |
| 2024 | 36 101 € | - | - | - | - | - | - | 0 € | 36 101 € | 25 952 € | 8662 € | 0 € | 452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1035 € | 0 € | 1035 € | - | 0 € | 1035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4781 € | 0 € | 0 € | -4781 € | 0 € | 0 € |
| 2024 | 3 € | 0 € | 5020 € | 0 € | 5023 € | 0 € | 0 € | 0 € | 0 € | 5023 € | - | 3987 € | 0 € | 0 € | 1036 € | 5023 € | 5023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 150.0% | 0 € | 650 € | 20% |
| 2023 | 260 € | - | 0 € | 260 € | 2 |