| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 225 000 € | - | - | - | - | - | - | 110 765 € | 114 235 € | 0 € | 2874 € | 0 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 297 € | 0 € | 111 297 € | - | 0 € | 111 297 € |
| 2024 | 11 308 € | - | - | - | - | - | - | 0 € | 11 308 € | 5455 € | 2310 € | 0 € | 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3340 € | 0 € | 3340 € | - | 0 € | 3340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 860 € | 0 € | 131 € | 0 € | 54 991 € | 0 € | 0 € | 110 346 € | 110 346 € | 165 337 € | - | 50 000 € | 0 € | 0 € | 115 337 € | 165 337 € | 165 337 € |
| 2024 | 2516 € | 0 € | 3626 € | 0 € | 6142 € | 0 € | 0 € | 0 € | 0 € | 6142 € | - | 0 € | 2 € | 0 € | 6140 € | 6142 € | 6142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | - | 390 € | 640 € | - |
| 2023 | 0 € | - | 0 € | 0 € | 1 |