| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 076 € | - | - | - | - | - | - | 72 123 € | -3047 € | 0 € | 1642 € | 0 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5089 € | 0 € | -5089 € | - | 0 € | -5089 € |
| 2024 | 10 105 € | - | - | - | - | - | - | 7793 € | 2312 € | 0 € | 41 € | 0 € | 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1933 € | 0 € | 1933 € | - | 0 € | 1933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 178 € | 0 € | 733 € | 0 € | 911 € | 0 € | 0 € | 0 € | 0 € | 911 € | - | 4057 € | 0 € | 0 € | -3146 € | 911 € | 911 € |
| 2024 | 1147 € | 0 € | 1716 € | 0 € | 2863 € | 0 € | 0 € | 0 € | 0 € | 2863 € | - | 920 € | 0 € | 0 € | 1943 € | 2863 € | 2863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | - | 370 € | 730 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |