| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9097 € | - | - | - | - | - | - | 6415 € | 2682 € | 2966 € | 386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -670 € | 0 € | -670 € | - | 0 € | -670 € |
| 2024 | 45 161 € | - | - | - | - | - | - | 32 027 € | 13 134 € | 11 958 € | 1471 € | 580 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 285 € | 0 € | 285 € | - | 0 € | 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 € | 0 € | 386 € | 0 € | 521 € | 0 € | 0 € | 0 € | 0 € | 521 € | - | 905 € | 0 € | 0 € | -384 € | 521 € | 521 € |
| 2024 | 36 € | 0 € | 250 € | 0 € | 286 € | 0 € | 0 € | 0 € | 0 € | 286 € | - | 0 € | 0 € | 0 € | 286 € | 286 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4760 € | 1387.5% | 2630 € | 2120 € | 10% |
| 2023 | 320 € | - | 110 € | 210 € | 1 |