| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 277 € | - | - | - | - | - | - | 78 434 € | 41 843 € | 4805 € | 2121 € | 0 € | 3016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 901 € | 0 € | 31 901 € | - | 0 € | 31 901 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 € | 0 € | -73 € | - | 0 € | -73 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9273 € | 0 € | 31 794 € | 0 € | 41 067 € | 0 € | 0 € | 39 800 € | 39 800 € | 80 867 € | - | 43 039 € | 0 € | 0 € | 37 828 € | 80 867 € | 80 867 € |
| 2023 | 1928 € | 0 € | 0 € | 0 € | 1928 € | 0 € | 0 € | 0 € | 0 € | 1928 € | - | 1 € | 0 € | 0 € | 1927 € | 1928 € | 1928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8200 € | - | 1590 € | 4030 € | 2+100% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |