| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 157 € | - | - | - | - | - | - | 46 743 € | -2586 € | 0 € | 1203 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3794 € | 0 € | -3794 € | - | 0 € | -3794 € |
| 2024 | 40 884 € | - | - | - | - | - | - | 35 804 € | 5080 € | 0 € | 823 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 4253 € | 0 € | 4253 € | - | 0 € | 4253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 828 € | 0 € | 182 € | 0 € | 1010 € | 0 € | 0 € | 2575 € | 2575 € | 3585 € | - | 3449 € | 0 € | 0 € | 136 € | 3585 € | 3585 € |
| 2024 | 3355 € | 0 € | 3982 € | 79 € | 7416 € | 0 € | 0 € | 4185 € | 4185 € | 11 601 € | - | 7671 € | 0 € | 0 € | 3930 € | 11 601 € | 11 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 € | - | 360 € | 1170 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |