| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 372 € | - | - | - | - | - | - | 4370 € | 8002 € | 0 € | 1737 € | 0 € | 4018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2247 € | 0 € | 2247 € | - | 0 € | 2247 € |
| 2023 | 8719 € | - | - | - | - | - | - | 6413 € | 2306 € | 0 € | 1534 € | 0 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 530 € | 0 € | 530 € | - | 0 € | 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1962 € | 0 € | 915 € | 0 € | 2877 € | 0 € | 0 € | 0 € | 0 € | 2877 € | - | 0 € | 0 € | 0 € | 2877 € | 2877 € | - |
| 2023 | 3761 € | 0 € | 385 € | 0 € | 4146 € | 0 € | 0 € | 0 € | 0 € | 4146 € | - | 3516 € | 0 € | 0 € | 630 € | 4146 € | 4146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | - | 560 € | 910 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |