| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 698 976 € | - | - | - | - | - | - | 3 936 365 € | 762 611 € | 220 834 € | 175 969 € | 7930 € | 45 922 € | 0 € | 0 € | 0 € | - | 355 414 € | - | - | -27 598 € | 730 € | -28 328 € | - | 0 € | -28 328 € |
| 2023 | 5281 € | - | - | - | - | - | - | 10 397 € | -5116 € | 1213 € | 2423 € | 0 € | 754 € | 0 € | 0 € | 0 € | - | 10 515 € | - | - | -20 021 € | 0 € | -20 021 € | - | 0 € | -20 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 645 105 € | 0 € | 3 696 919 € | 4 320 232 € | 9 662 256 € | 0 € | 962 € | 281 719 € | 282 681 € | 9 944 937 € | - | 4 555 850 € | 1 987 762 € | 0 € | 3 401 325 € | 9 944 937 € | 9 944 937 € |
| 2023 | 1 465 318 € | 0 € | 8 026 315 € | 4 182 618 € | 13 674 251 € | 0 € | 0 € | 338 444 € | 338 444 € | 14 012 695 € | - | 7 694 372 € | 2 888 668 € | 0 € | 3 429 655 € | 14 012 695 € | 14 012 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 784 380 € | - | 36 370 € | 62 650 € | 7+600% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |