| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 124 € | - | - | - | - | - | - | 192 320 € | 38 804 € | 465 € | 3705 € | 0 € | 314 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 34 301 € | 3045 € | 31 256 € | - | 0 € | 31 256 € |
| 2023 | 22 147 € | - | - | - | - | - | - | 7997 € | 14 150 € | 60 € | 217 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 873 € | 0 € | 13 873 € | - | 0 € | 13 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 962 € | 0 € | 18 493 € | 756 € | 31 211 € | 0 € | 0 € | 5290 € | 5290 € | 36 501 € | - | 2445 € | 0 € | 0 € | 34 056 € | 36 501 € | 36 501 € |
| 2023 | 10 604 € | 0 € | 8773 € | 0 € | 19 377 € | 0 € | 0 € | 0 € | 0 € | 19 377 € | - | 5404 € | 0 € | 0 € | 13 973 € | 19 377 € | 19 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 850 € | - | 1030 € | 3610 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |