| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 900 € | - | - | - | - | - | - | 16 032 € | 868 € | 0 € | 1856 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -989 € | 0 € | -989 € | - | 0 € | -989 € |
| 2023 | 4378 € | - | - | - | - | - | - | 2048 € | 2330 € | 0 € | 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2177 € | 0 € | 2177 € | - | 0 € | 2177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 44 € | 0 € | 50 € | 0 € | 0 € | 1649 € | 1649 € | 1699 € | - | 461 € | 0 € | 0 € | 1238 € | 1699 € | 1699 € |
| 2023 | 2060 € | 0 € | 50 € | 155 € | 2265 € | 0 € | 0 € | 1000 € | 1000 € | 3265 € | - | 1038 € | 0 € | 0 € | 2227 € | 3265 € | 3265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | - | 1160 € | 2790 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |