| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 831 € | 605 € | 0 € | 5055 € | 22 206 € | 323 € | 4841 € | - | - | - | - | - | 2171 € | 0 € | 0 € | 5 € | - | 0 € | - | - | 7955 € | 50 € | 7905 € | - | 0 € | 7905 € |
| 2024 | 21 105 € | 11 740 € | 0 € | 33 316 € | 14 928 € | 352 € | 2413 € | - | - | - | - | - | 2728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 740 € | 0 € | 45 740 € | - | 0 € | 45 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8909 € | 70 € | 781 € | 19 214 € | 28 974 € | 0 € | 91 € | 30 313 € | 30 404 € | 59 378 € | - | 5728 € | 0 € | 0 € | 53 650 € | 59 378 € | 59 378 € |
| 2024 | 5480 € | 70 € | 1649 € | 12 683 € | 19 882 € | 0 € | 91 € | 34 287 € | 34 378 € | 54 260 € | - | 8515 € | 0 € | 0 € | 45 745 € | 54 260 € | 54 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1770 € | - | 160 € | 190 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |