| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 11 647 € | -11 647 € | 0 € | 5358 € | 0 € | 11 192 € | 0 € | 0 € | 0 € | - | 2850 € | - | - | -31 047 € | 0 € | -31 047 € | - | 0 € | -31 047 € |
| 2024 | 0 € | - | - | - | - | - | - | 11 615 € | -11 615 € | 0 € | 9378 € | 0 € | 10 384 € | 0 € | 0 € | 117 € | - | 0 € | - | - | -31 260 € | 0 € | -31 260 € | - | 0 € | -31 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3029 € | 0 € | 19 714 € | 0 € | 22 743 € | 0 € | 0 € | 441 628 € | 441 628 € | 464 371 € | - | 3828 € | 292 850 € | 0 € | 167 693 € | 464 371 € | 464 371 € |
| 2024 | 11 119 € | 0 € | 3425 € | 0 € | 14 544 € | 0 € | 0 € | 294 761 € | 294 761 € | 309 305 € | - | 562 € | 110 003 € | 0 € | 198 740 € | 309 305 € | 309 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 290 € | - | 460 € | 740 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |