| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 002 € | - | - | - | - | - | - | 72 218 € | 4784 € | 0 € | 2930 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 1820 € | 0 € | 1820 € | - | 0 € | 1820 € |
| 2024 | 32 777 € | - | - | - | - | - | - | 29 984 € | 2793 € | 0 € | 1610 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1183 € | 0 € | 1183 € | - | 0 € | 1183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2980 € | 0 € | 15 000 € | 36 337 € | 54 317 € | 0 € | 0 € | 2399 € | 2399 € | 56 716 € | - | 50 913 € | 0 € | 0 € | 5803 € | 56 716 € | 56 716 € |
| 2024 | 1482 € | 0 € | 2319 € | 6800 € | 10 601 € | 0 € | 0 € | 2842 € | 2842 € | 13 443 € | - | 9460 € | 0 € | 0 € | 3983 € | 13 443 € | 13 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7390 € | - | 2230 € | 3740 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |