| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 003 € | - | - | - | - | - | - | 38 078 € | -6075 € | 3441 € | 2982 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -12 500 € | 0 € | -12 500 € | - | 0 € | -12 500 € |
| 2024 | 4872 € | - | - | - | - | - | - | 8431 € | -3559 € | 1469 € | 1385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6413 € | 0 € | -6413 € | - | 0 € | -6413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 397 € | 0 € | 63 € | 119 € | 579 € | 0 € | 0 € | 0 € | 0 € | 579 € | - | 18 192 € | 1100 € | 0 € | -18 713 € | 579 € | 579 € |
| 2024 | 467 € | 0 € | 81 € | 16 € | 564 € | 0 € | 0 € | 0 € | 0 € | 564 € | - | 5677 € | 1100 € | 0 € | -6213 € | 564 € | 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | - | 40 € | 780 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |