| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 482 562 € | - | - | - | - | - | - | 36 504 € | 446 058 € | 0 € | 2883 € | 0 € | 136 € | 0 € | 0 € | 37 € | - | 0 € | - | - | 443 076 € | 66 605 € | 376 471 € | - | 148 699 € | 227 772 € |
| 2024 | 445 959 € | - | - | - | - | - | - | 122 076 € | 323 883 € | 0 € | 2867 € | 0 € | 82 € | 0 € | 0 € | 45 € | - | 0 € | - | - | 320 979 € | 40 112 € | 280 867 € | - | 160 448 € | 120 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 102 999 € | 0 € | 138 642 € | 0 € | 241 641 € | 0 € | 0 € | 0 € | 0 € | 241 641 € | - | 11 069 € | 0 € | 0 € | 230 572 € | 241 641 € | 241 641 € |
| 2024 | 74 137 € | 0 € | 127 625 € | 0 € | 201 762 € | 0 € | 0 € | 0 € | 0 € | 201 762 € | - | 81 243 € | 0 € | 0 € | 120 519 € | 201 762 € | 201 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 080 € | - | 16 980 € | 31 330 € | 2 |
| 2023 | 0 € | - | 0 € | 0 € | - |