| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 054 € | - | - | - | - | - | - | 42 347 € | 58 707 € | 0 € | 10 408 € | 0 € | 0 € | 0 € | 0 € | 67 € | - | 99 046 € | - | - | -50 680 € | 9950 € | -60 630 € | - | 0 € | -60 630 € |
| 2024 | 44 709 € | - | - | - | - | - | - | 14 378 € | 30 331 € | 0 € | 12 266 € | 0 € | 11 637 € | 0 € | 0 € | 0 € | - | 64 € | - | - | 6364 € | 0 € | 6364 € | - | 0 € | 6364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 € | 0 € | 266 674 € | 0 € | 266 724 € | 0 € | 0 € | 770 919 € | 770 919 € | 1 037 643 € | - | 380 413 € | 708 696 € | 0 € | -51 466 € | 1 037 643 € | 1 037 643 € |
| 2024 | 1673 € | 0 € | 165 801 € | 0 € | 167 474 € | 0 € | 0 € | 352 944 € | 352 944 € | 520 418 € | - | 500 754 € | 10 500 € | 0 € | 9164 € | 520 418 € | 520 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | - | 90 € | 140 € | 1 |