| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 745 € | - | - | - | - | - | - | 42 545 € | 200 € | 0 € | 948 € | 0 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1071 € | 0 € | -1071 € | - | 0 € | -1071 € |
| 2024 | 18 502 € | - | - | - | - | - | - | 21 382 € | -2880 € | 150 € | 726 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3828 € | 0 € | -3828 € | - | 0 € | -3828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2530 € | 0 € | 1479 € | 0 € | 4009 € | 0 € | 0 € | 0 € | 0 € | 4009 € | - | 6697 € | 0 € | 0 € | -2688 € | 4009 € | 4009 € |
| 2024 | 1 € | 0 € | 532 € | 0 € | 533 € | 0 € | 0 € | 0 € | 0 € | 533 € | - | 2150 € | 0 € | 0 € | -1617 € | 533 € | 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | - | 730 € | 2240 € | 1 |