| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 807 € | - | - | - | - | - | - | 3057 € | 8750 € | 0 € | 987 € | 0 € | 2 € | 0 € | 0 € | 32 € | - | 0 € | - | - | 7793 € | 50 € | 7743 € | - | 0 € | 7743 € |
| 2024 | 11 200 € | - | - | - | - | - | - | 0 € | 11 200 € | 0 € | 344 € | 0 € | 1 € | 0 € | 0 € | 17 € | - | 0 € | - | - | 10 872 € | 0 € | 10 872 € | - | 0 € | 10 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 316 € | 0 € | 26 € | 0 € | 15 342 € | 5000 € | 0 € | 1285 € | 6285 € | 21 627 € | - | 212 € | 0 € | 0 € | 21 415 € | 21 627 € | 21 627 € |
| 2024 | 8729 € | 0 € | 0 € | 0 € | 8729 € | 5000 € | 0 € | 0 € | 5000 € | 13 729 € | - | 57 € | 0 € | 0 € | 13 672 € | 13 729 € | 13 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |