| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 400 € | - | - | - | - | - | - | 1375 € | 10 025 € | 0 € | 1346 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8679 € | 0 € | 8679 € | - | 0 € | 6509 € |
| 2024 | 0 € | - | - | - | - | - | - | 678 € | -678 € | 0 € | 770 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1448 € | 0 € | -1448 € | - | 0 € | -1448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 220 € | 0 € | 11 442 € | 0 € | 11 662 € | 0 € | 0 € | 0 € | 0 € | 11 662 € | - | 4430 € | 0 € | 0 € | 7232 € | 11 662 € | 11 662 € |
| 2024 | 114 € | 0 € | 220 € | 0 € | 334 € | 0 € | 0 € | 0 € | 0 € | 334 € | - | 1781 € | 0 € | 0 € | -1447 € | 334 € | 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | - | 0 € | 20 € | - |