| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 213 885 € | - | - | - | - | - | - | 155 141 € | 58 744 € | 0 € | 231 € | 0 € | 26 308 € | 0 € | 0 € | 0 € | - | 309 € | - | - | 31 896 € | 0 € | 31 896 € | - | 0 € | 31 896 € |
| 2024 | 129 618 € | - | - | - | - | - | - | 102 887 € | 26 731 € | 0 € | 66 € | 0 € | 19 286 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 7360 € | 0 € | 7360 € | - | 0 € | 7360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2149 € | 0 € | 36 940 € | 0 € | 39 089 € | 0 € | 0 € | 4941 € | 4941 € | 44 030 € | - | 4673 € | 0 € | 0 € | 39 357 € | 44 030 € | 44 030 € |
| 2024 | 4606 € | 0 € | 5828 € | 0 € | 10 434 € | 0 € | 0 € | 380 € | 380 € | 10 814 € | - | 3354 € | 0 € | 0 € | 7460 € | 10 814 € | 10 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | - | 2730 € | 4090 € | 2 |