| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 324 € | - | - | - | - | - | - | 0 € | 35 324 € | 4062 € | 572 € | 560 € | 15 896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 354 € | 1250 € | 14 104 € | - | 1696 € | 12 408 € |
| 2024 | 16 810 € | - | - | - | - | - | - | 0 € | 16 810 € | 1624 € | 477 € | 0 € | 11 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3304 € | 0 € | 3304 € | - | 0 € | 3304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 577 € | 0 € | 0 € | 0 € | 17 577 € | 0 € | 0 € | 0 € | 0 € | 17 577 € | - | 5069 € | 0 € | 0 € | 12 508 € | 17 577 € | 17 577 € |
| 2024 | 3732 € | 0 € | 0 € | 0 € | 3732 € | 0 € | 0 € | 0 € | 0 € | 3732 € | - | 328 € | 0 € | 0 € | 3404 € | 3732 € | 3732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |