| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 623 € | - | - | - | - | - | - | 28 464 € | 12 159 € | 0 € | 3253 € | 1369 € | 5142 € | 0 € | 0 € | 0 € | - | 1088 € | - | - | 4045 € | 44 € | 4001 € | - | 0 € | 4001 € |
| 2024 | 23 426 € | - | - | - | - | - | - | 15 153 € | 8273 € | 0 € | 2182 € | 9903 € | 5418 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 10 575 € | 0 € | 10 575 € | - | 0 € | 10 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4165 € | 0 € | 6437 € | 6390 € | 16 992 € | 0 € | 0 € | 56 614 € | 56 614 € | 73 606 € | - | 54 830 € | 0 € | 0 € | 18 776 € | 73 606 € | 73 606 € |
| 2024 | 1155 € | 0 € | 2688 € | 11 036 € | 14 879 € | 0 € | 0 € | 2244 € | 2244 € | 17 123 € | - | 2348 € | 0 € | 0 € | 14 775 € | 17 123 € | 17 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6860 € | - | 1260 € | 2940 € | 1 |