| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 406 € | - | - | - | - | - | - | 35 090 € | 5316 € | 0 € | 5355 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 € | 0 € | -39 € | - | 0 € | -39 € |
| 2024 | 35 901 € | - | - | - | - | - | - | 33 489 € | 2412 € | 0 € | 4667 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2255 € | 0 € | -2255 € | - | 0 € | -2255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 780 € | 0 € | 5152 € | 0 € | 5932 € | 4485 € | 0 € | 0 € | 4485 € | 10 417 € | - | 9911 € | 0 € | 0 € | 506 € | 10 417 € | 10 417 € |
| 2024 | 442 € | 0 € | 4885 € | 0 € | 5327 € | 2892 € | 0 € | 0 € | 2892 € | 8219 € | - | 10 473 € | 0 € | 0 € | -2254 € | 8219 € | 8219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 520 € | - | 1900 € | 5720 € | 2 |