| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 305 € | - | - | - | - | - | - | 0 € | 73 305 € | 38 167 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 078 € | 3625 € | 31 453 € | - | 0 € | 31 453 € |
| 2024 | 61 227 € | - | - | - | - | - | - | 0 € | 61 227 € | 46 170 € | 549 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 508 € | 0 € | 14 508 € | - | 0 € | 14 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 410 € | 0 € | 0 € | 0 € | 31 410 € | 0 € | 0 € | 5323 € | 5323 € | 36 733 € | - | 2472 € | 0 € | 0 € | 34 261 € | 36 733 € | 36 733 € |
| 2024 | 20 003 € | 0 € | 0 € | 0 € | 20 003 € | 0 € | 0 € | 1717 € | 1717 € | 21 720 € | - | 4412 € | 0 € | 0 € | 17 308 € | 21 720 € | 21 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 030 € | - | 6060 € | 11 460 € | 1 |