| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 289 € | - | - | - | - | - | - | 49 326 € | -4037 € | 0 € | 269 € | 5478 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1169 € | 1 € | 1168 € | - | 0 € | 1168 € |
| 2024 | 23 048 € | - | - | - | - | - | - | 27 578 € | -4530 € | 0 € | 183 € | 8454 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3707 € | 6 € | 3701 € | - | 0 € | 3701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1162 € | 0 € | 360 € | 23 260 € | 24 782 € | 0 € | 0 € | 6702 € | 6702 € | 31 484 € | - | 20 333 € | 4282 € | 0 € | 6869 € | 31 484 € | 31 484 € |
| 2024 | 993 € | 0 € | 56 € | 10 643 € | 11 692 € | 0 € | 0 € | 4125 € | 4125 € | 15 817 € | - | 9908 € | 208 € | 0 € | 5701 € | 15 817 € | 15 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5240 € | - | 1710 € | 3510 € | 2 |