| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 661 € | - | - | - | - | - | - | 63 181 € | 69 480 € | 55 129 € | 6860 € | 0 € | 1211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6280 € | 0 € | 6280 € | - | 0 € | 6280 € |
| 2024 | 131 727 € | - | - | - | - | - | - | 49 350 € | 82 377 € | 49 867 € | 4851 € | 0 € | 3856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 803 € | 0 € | 23 803 € | - | 0 € | 23 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 850 € | 0 € | 5435 € | 22 895 € | 49 180 € | 0 € | 0 € | 16 045 € | 16 045 € | 65 225 € | - | 30 142 € | 0 € | 0 € | 35 083 € | 65 225 € | 65 225 € |
| 2024 | 11 430 € | 0 € | 7264 € | 14 741 € | 33 435 € | 0 € | 0 € | 17 156 € | 17 156 € | 50 591 € | - | 21 788 € | 0 € | 0 € | 28 803 € | 50 591 € | 50 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4340 € | - | 3910 € | 8200 € | 1 |