| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 355 272 € | - | - | - | - | - | - | 217 476 € | 137 796 € | 0 € | 20 016 € | 0 € | 1881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 899 € | 0 € | 115 899 € | - | 0 € | 115 899 € |
| 2024 | 411 310 € | - | - | - | - | - | - | 356 173 € | 55 137 € | 980 € | 18 556 € | 0 € | 6612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 989 € | 0 € | 28 989 € | - | 0 € | 28 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 931 € | 0 € | 24 865 € | 0 € | 204 796 € | 0 € | 0 € | 54 887 € | 54 887 € | 259 683 € | - | 11 995 € | 100 000 € | 0 € | 147 688 € | 259 683 € | 259 683 € |
| 2024 | 63 444 € | 0 € | 8654 € | 0 € | 72 098 € | 0 € | 0 € | 60 575 € | 60 575 € | 132 673 € | - | 884 € | 100 000 € | 0 € | 31 789 € | 132 673 € | 132 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 170 € | - | 810 € | 2150 € | 1 |