| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 015 € | - | - | - | - | - | - | 54 022 € | -7 € | 17 994 € | 6606 € | 0 € | 0 € | 0 € | 0 € | 4361 € | - | 0 € | - | - | -20 246 € | 0 € | -20 246 € | - | 0 € | -20 246 € |
| 2024 | 3902 € | - | - | - | - | - | - | 10 589 € | -6687 € | 3410 € | 3151 € | 0 € | 3952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 200 € | 0 € | -17 200 € | - | 0 € | -17 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1138 € | 0 € | 10 339 € | 0 € | 11 477 € | 0 € | 0 € | 15 461 € | 15 461 € | 26 938 € | - | 2569 € | 59 015 € | 0 € | -34 646 € | 26 938 € | 26 938 € |
| 2024 | 589 € | 0 € | 12 878 € | 0 € | 13 467 € | 0 € | 0 € | 19 559 € | 19 559 € | 33 026 € | - | 3380 € | 44 046 € | 0 € | -14 400 € | 33 026 € | 33 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -400 € | - | 290 € | 470 € | 1 |