| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 658 € | - | - | - | - | - | - | 131 466 € | 45 192 € | 21 583 € | 5068 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 111 € | 0 € | 18 111 € | - | 0 € | 18 111 € |
| 2024 | 49 915 € | - | - | - | - | - | - | 39 654 € | 10 261 € | 12 908 € | 1215 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3868 € | 0 € | -3868 € | - | 0 € | -3868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 043 € | 0 € | 506 € | 9306 € | 20 855 € | 0 € | 0 € | 9833 € | 9833 € | 30 688 € | - | 3645 € | 10 000 € | 0 € | 17 043 € | 30 688 € | 30 688 € |
| 2024 | 683 € | 0 € | 0 € | 1185 € | 1868 € | 0 € | 0 € | 0 € | 0 € | 1868 € | - | 5636 € | 0 € | 0 € | -3768 € | 1868 € | 1868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | - | 630 € | 1770 € | 1 |