| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 055 € | - | - | - | - | - | - | 7014 € | 7041 € | 0 € | 907 € | 0 € | 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5779 € | 2213 € | 3566 € | - | 0 € | 3566 € |
| 2024 | 18 559 € | - | - | - | - | - | - | 3181 € | 15 378 € | 0 € | 626 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 752 € | 0 € | 14 752 € | - | 0 € | 14 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2081 € | 0 € | 1587 € | 0 € | 3668 € | 0 € | 0 € | 7627 € | 7627 € | 11 295 € | - | 1826 € | 0 € | 0 € | 9469 € | 11 295 € | 11 295 € |
| 2024 | 13 993 € | 0 € | 1000 € | 0 € | 14 993 € | 0 € | 0 € | 0 € | 0 € | 14 993 € | - | 240 € | 0 € | 0 € | 14 753 € | 14 993 € | 14 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |