| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 138 € | - | - | - | - | - | - | 22 023 € | 2115 € | 3115 € | 515 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1515 € | 0 € | -1515 € | - | 0 € | -1515 € |
| 2024 | 25 045 € | - | - | - | - | - | - | 22 466 € | 2579 € | 87 € | 4230 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 0 € | - | - | -1734 € | 0 € | -1734 € | - | 0 € | -1734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 € | 0 € | 0 € | 0 € | 86 € | 0 € | 0 € | 0 € | 0 € | 86 € | - | 535 € | 0 € | 0 € | -449 € | 86 € | 86 € |
| 2024 | 1058 € | 0 € | 8 € | 0 € | 1066 € | 0 € | 0 € | 0 € | 0 € | 1066 € | - | 0 € | 0 € | 0 € | 1066 € | 1066 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | - | 800 € | 1310 € | - |