| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 301 € | - | - | - | - | - | - | 0 € | 22 301 € | 42 038 € | 2317 € | 0 € | 2811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 865 € | 0 € | -24 865 € | - | 0 € | -24 865 € |
| 2024 | 11 612 € | - | - | - | - | - | - | 11 268 € | 344 € | 9024 € | 1383 € | 3601 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6473 € | 0 € | -6473 € | - | 0 € | -6473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1351 € | 0 € | 5838 € | 0 € | 7189 € | 0 € | 0 € | 2022 € | 2022 € | 9211 € | - | 33 554 € | 0 € | 4195 € | -28 538 € | 9211 € | 5016 € |
| 2024 | 198 € | 0 € | 0 € | 740 € | 938 € | 0 € | 0 € | 1395 € | 1395 € | 2333 € | - | 6006 € | 0 € | 0 € | -3673 € | 2333 € | 2333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -660 € | - | 190 € | 460 € | 1 |