| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 966 € | - | - | - | - | - | - | 56 821 € | 38 145 € | 1055 € | 16 679 € | 1067 € | 562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 916 € | 85 € | 20 831 € | - | 0 € | 20 831 € |
| 2024 | 39 935 € | - | - | - | - | - | - | 13 961 € | 25 974 € | 681 € | 10 141 € | 4 € | 442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 714 € | 108 € | 14 606 € | - | 0 € | 14 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 271 € | 0 € | 6718 € | 0 € | 58 989 € | 0 € | 0 € | 1740 € | 1740 € | 60 729 € | - | 25 093 € | 0 € | 0 € | 35 636 € | 60 729 € | 60 729 € |
| 2024 | 15 299 € | 0 € | 10 € | 0 € | 15 309 € | 0 € | 0 € | 1279 € | 1279 € | 16 588 € | - | 1782 € | 0 € | 0 € | 14 806 € | 16 588 € | 16 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9030 € | - | 4010 € | 1910 € | 1 |