| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 219 € | - | - | - | - | - | - | 8522 € | 9697 € | 1209 € | 2078 € | 0 € | 1043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5367 € | 50 € | 5317 € | - | 0 € | 5317 € |
| 2024 | 7266 € | - | - | - | - | - | - | 5105 € | 2161 € | 364 € | 753 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 848 € | 0 € | 848 € | - | 0 € | 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5048 € | 0 € | 108 € | 1943 € | 7099 € | 0 € | 0 € | 4905 € | 4905 € | 12 004 € | - | 5739 € | 0 € | 0 € | 6265 € | 12 004 € | 12 004 € |
| 2024 | 646 € | 0 € | 28 € | 480 € | 1154 € | 0 € | 0 € | 3062 € | 3062 € | 4216 € | - | 3268 € | 0 € | 0 € | 948 € | 4216 € | 4216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1040 € | - | 0 € | 0 € | - |