| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 950 € | - | - | - | - | - | - | 45 016 € | 24 934 € | 13 005 € | 11 687 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 0 € | 73 € | - | 0 € | 73 € |
| 2024 | 37 155 € | - | - | - | - | - | - | 24 474 € | 12 681 € | 5598 € | 7011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 € | 0 € | 72 € | - | 0 € | 72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -5 € | 0 € | 921 € | 6824 € | 7740 € | 0 € | 0 € | 353 € | 353 € | 8093 € | - | 7947 € | 0 € | 0 € | 146 € | 8093 € | 8093 € |
| 2024 | 1 € | 0 € | 921 € | 8712 € | 9634 € | 0 € | 0 € | 451 € | 451 € | 10 085 € | - | 10 012 € | 0 € | 0 € | 73 € | 10 085 € | 10 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | - | 330 € | 1670 € | 1 |