| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 632 € | - | - | - | - | - | - | 40 942 € | 41 690 € | 13 163 € | 849 € | 0 € | 1216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 462 € | 303 € | 26 159 € | - | 0 € | 26 159 € |
| 2024 | 13 488 € | - | - | - | - | - | - | 4224 € | 9264 € | 724 € | 190 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8096 € | 63 € | 8033 € | - | 0 € | 8033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 415 € | 0 € | 0 € | 0 € | 45 415 € | 0 € | 0 € | 865 € | 865 € | 46 280 € | - | 9288 € | 0 € | 0 € | 36 992 € | 46 280 € | 46 280 € |
| 2024 | 10 802 € | 0 € | 1050 € | 0 € | 11 852 € | 0 € | 0 € | 0 € | 0 € | 11 852 € | - | 0 € | 1019 € | 0 € | 10 833 € | 11 852 € | 11 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | - | 470 € | 0 € | - |