| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 125 € | - | - | - | - | - | - | 29 122 € | -997 € | 550 € | 0 € | 0 € | 987 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -2540 € | 0 € | -2540 € | - | 0 € | -2540 € |
| 2024 | 104 953 € | - | - | - | - | - | - | 97 011 € | 7942 € | 1067 € | 0 € | 0 € | 2284 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 4556 € | 0 € | 4556 € | - | 0 € | 4556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 3 € | 0 € | 3 € | 0 € | 0 € | 2075 € | 2075 € | 2078 € | - | 52 € | 0 € | 0 € | 2026 € | 2078 € | 2078 € |
| 2024 | 5198 € | 0 € | 2 € | 0 € | 5200 € | 0 € | 0 € | 3248 € | 3248 € | 8448 € | - | 3882 € | 0 € | 0 € | 4566 € | 8448 € | 8448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | - | 880 € | 1440 € | 1 |