| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 608 € | - | - | - | - | - | - | 197 165 € | -103 557 € | 33 484 € | 19 708 € | 441 000 € | 0 € | 0 € | 0 € | 12 316 € | - | 407 462 € | - | - | -110 895 € | 0 € | -110 895 € | - | 0 € | -110 895 € |
| 2024 | 110 319 € | - | - | - | - | - | - | 329 347 € | -219 028 € | 45 309 € | 28 391 € | 225 414 € | 0 € | 0 € | 0 € | 3812 € | - | 336 964 € | - | - | -400 466 € | 0 € | -400 466 € | - | 0 € | -400 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 295 € | 0 € | 60 354 € | 36 913 € | 142 562 € | 293 000 € | 0 € | 10 580 787 € | 10 873 787 € | 11 016 349 € | - | 203 217 € | 8 601 418 € | 0 € | 2 211 714 € | 11 016 349 € | 11 016 349 € |
| 2024 | 103 710 € | 0 € | 231 643 € | 0 € | 335 353 € | 293 000 € | 0 € | 10 148 417 € | 10 441 417 € | 10 776 770 € | - | 1 178 447 € | 8 309 014 € | 0 € | 1 289 309 € | 10 776 770 € | 10 776 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 250 € | - | 1730 € | 3650 € | - |