| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 089 € | - | - | - | - | - | - | 36 500 € | 2589 € | 145 € | 2285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 159 € | 0 € | 159 € | - | 0 € | 159 € |
| 2024 | 29 123 € | - | - | - | - | - | - | 25 504 € | 3619 € | 217 € | 1686 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1716 € | 0 € | 1716 € | - | 0 € | 1716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1428 € | 0 € | 0 € | 1108 € | 2536 € | 0 € | 0 € | 0 € | 0 € | 2536 € | - | 660 € | 0 € | 0 € | 1876 € | 2536 € | 2536 € |
| 2024 | 765 € | 0 € | 342 € | 828 € | 1935 € | 0 € | 0 € | 0 € | 0 € | 1935 € | - | 218 € | 0 € | 0 € | 1717 € | 1935 € | 1935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2680 € | - | 1550 € | 1130 € | 1 |