| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 507 € | - | - | - | - | - | - | 61 796 € | 21 711 € | 0 € | 8084 € | 0 € | 306 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 13 310 € | 0 € | 13 310 € | - | 0 € | 13 310 € |
| 2024 | 39 405 € | - | - | - | - | - | - | 35 081 € | 4324 € | 0 € | 1784 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2487 € | 0 € | 2487 € | - | 0 € | 2487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 907 € | 0 € | 407 € | 0 € | 16 314 € | 0 € | 0 € | 3560 € | 3560 € | 19 874 € | - | 1277 € | 0 € | 0 € | 18 597 € | 19 874 € | 19 874 € |
| 2024 | 4583 € | 0 € | 6900 € | 0 € | 11 483 € | 0 € | 0 € | 3192 € | 3192 € | 14 675 € | - | 9388 € | 0 € | 0 € | 5287 € | 14 675 € | 14 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5160 € | - | 2180 € | 4550 € | 5 |