| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 530 € | - | - | - | - | - | - | 16 781 € | -1251 € | 0 € | 1714 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2965 € | 0 € | -2965 € | - | 0 € | -2965 € |
| 2024 | 21 460 € | - | - | - | - | - | - | 12 923 € | 8537 € | 0 € | 836 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7701 € | 0 € | 7701 € | - | 0 € | 7701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6120 € | 0 € | 15 € | 51 € | 6186 € | 0 € | 0 € | 1067 € | 1067 € | 7253 € | - | 2497 € | 0 € | 0 € | 4756 € | 7253 € | 7253 € |
| 2024 | 8775 € | 0 € | 0 € | 68 € | 8843 € | 0 € | 0 € | 1387 € | 1387 € | 10 230 € | - | 2509 € | 0 € | 0 € | 7721 € | 10 230 € | 10 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1940 € | - | 70 € | 1920 € | 1 |