| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 109 € | - | - | - | - | - | - | 42 553 € | 2556 € | 42 € | 2181 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 333 € | 0 € | 333 € | - | 0 € | 333 € |
| 2024 | 39 979 € | - | - | - | - | - | - | 22 322 € | 17 657 € | 10 814 € | 1409 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5434 € | 0 € | 5434 € | - | 0 € | 5434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7706 € | 0 € | 7165 € | 8665 € | 23 536 € | 0 € | 0 € | 240 € | 240 € | 23 776 € | - | 13 213 € | 4795 € | 0 € | 5768 € | 23 776 € | 23 776 € |
| 2024 | 8135 € | 0 € | 7003 € | 3521 € | 18 659 € | 0 € | 0 € | 189 € | 189 € | 18 848 € | - | 11 599 € | 1814 € | 0 € | 5435 € | 18 848 € | 18 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 1 |