| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 239 € | - | - | - | - | - | - | 99 477 € | 76 762 € | 0 € | 10 854 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 222 € | - | - | 40 686 € | 0 € | 40 686 € | - | 0 € | 40 686 € |
| 2024 | 156 568 € | - | - | - | - | - | - | 77 888 € | 78 680 € | 0 € | 1604 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 34 151 € | - | - | 42 895 € | 0 € | 42 895 € | - | 0 € | 42 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 126 934 € | 0 € | 7824 € | 0 € | 134 758 € | 0 € | 0 € | 888 870 € | 888 870 € | 1 023 628 € | - | 737 649 € | 0 € | 0 € | 285 979 € | 1 023 628 € | 1 023 628 € |
| 2024 | 54 181 € | 0 € | 20 131 € | 0 € | 74 312 € | 0 € | 0 € | 940 831 € | 940 831 € | 1 015 143 € | - | 80 961 € | 688 889 € | 0 € | 245 293 € | 1 015 143 € | 1 015 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 670 € | - | 0 € | 0 € | - |