| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 619 € | - | - | - | - | - | - | 19 240 € | 2379 € | 339 € | 1546 € | 283 € | 0 € | 0 € | 0 € | 0 € | - | 175 € | - | - | 602 € | 50 € | 552 € | - | 0 € | 552 € |
| 2024 | 6632 € | - | - | - | - | - | - | 6043 € | 589 € | 0 € | 496 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 € | 0 € | 93 € | - | 0 € | 93 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5524 € | 0 € | 189 € | 0 € | 5713 € | 0 € | 4293 € | 116 € | 4409 € | 10 122 € | - | 6341 € | 3112 € | 0 € | 669 € | 10 122 € | 10 122 € |
| 2024 | 350 € | 0 € | 0 € | 0 € | 350 € | 0 € | 0 € | 0 € | 0 € | 350 € | - | 233 € | 0 € | 0 € | 117 € | 350 € | 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | - |