| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 232 667 € | - | - | - | - | - | - | 0 € | 232 667 € | 248 234 € | 0 € | 21 591 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6024 € | 0 € | 6024 € | - | 0 € | 6024 € |
| 2024 | 102 € | - | - | - | - | - | - | 3525 € | -3423 € | 0 € | 3106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6529 € | 0 € | -6529 € | - | 0 € | -6529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3669 € | 0 € | 6223 € | 21 591 € | 31 483 € | 0 € | 0 € | 1580 € | 1580 € | 33 063 € | - | 30 768 € | 0 € | 0 € | 2295 € | 33 063 € | 33 063 € |
| 2024 | 45 € | 0 € | 1026 € | 0 € | 1071 € | 0 € | 0 € | 0 € | 0 € | 1071 € | - | 4800 € | 0 € | 0 € | -3729 € | 1071 € | 1071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |