| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1683 € | - | - | - | - | - | - | 10 548 € | -8865 € | 2600 € | 2065 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 601 € | 50 € | -13 651 € | - | 0 € | -13 651 € |
| 2024 | 140 164 € | - | - | - | - | - | - | 148 089 € | -7925 € | 1676 € | 1301 € | 131 409 € | 43 € | 0 € | 0 € | 0 € | - | 49 233 € | - | - | 71 231 € | 0 € | 71 231 € | - | 0 € | 71 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 642 € | 0 € | 12 449 € | 128 310 € | 152 401 € | 0 € | 0 € | 482 000 € | 482 000 € | 634 401 € | - | 213 € | 573 808 € | 0 € | 60 380 € | 634 401 € | 634 401 € |
| 2024 | 90 025 € | 0 € | 2444 € | 73 548 € | 166 017 € | 0 € | 0 € | 482 000 € | 482 000 € | 648 017 € | - | 178 € | 573 808 € | 0 € | 74 031 € | 648 017 € | 648 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 760 € | - | 0 € | 0 € | - |