| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 536 € | - | - | - | - | - | - | 0 € | 38 536 € | 29 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8553 € | 0 € | 8553 € | - | 0 € | 8553 € |
| 2024 | 34 556 € | - | - | - | - | - | - | 0 € | 34 556 € | 30 293 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4263 € | 0 € | 4263 € | - | 0 € | 4263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 € | 0 € | 15 392 € | 0 € | 15 485 € | 0 € | 0 € | 0 € | 0 € | 15 485 € | - | 2669 € | 0 € | 0 € | 12 816 € | 15 485 € | 15 485 € |
| 2024 | 165 € | 0 € | 5999 € | 0 € | 6164 € | 0 € | 0 € | 0 € | 0 € | 6164 € | - | 1901 € | 0 € | 0 € | 4263 € | 6164 € | 6164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | - | 190 € | 1320 € | 1 |