| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 049 € | - | - | - | - | - | - | 19 272 € | 4777 € | 0 € | 1851 € | 0 € | 3415 € | 0 € | 0 € | 0 € | - | 514 € | - | - | -1003 € | 50 € | -1053 € | - | 0 € | -1053 € |
| 2024 | 17 074 € | - | - | - | - | - | - | 9950 € | 7124 € | 0 € | 2033 € | 0 € | 1871 € | 0 € | 0 € | 0 € | - | 375 € | - | - | 2845 € | 0 € | 2845 € | - | 0 € | 2845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1789 € | 0 € | 1451 € | 1878 € | 5118 € | 0 € | 0 € | 13 339 € | 13 339 € | 18 457 € | - | 1275 € | 15 389 € | 0 € | 1793 € | 18 457 € | 18 457 € |
| 2024 | 2408 € | 0 € | 167 € | 1693 € | 4268 € | 0 € | 0 € | 16 914 € | 16 914 € | 21 182 € | - | 6 € | 18 330 € | 0 € | 2846 € | 21 182 € | 21 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |